Ella Investments in the First Quarter: Short-Term Credit Funds the Transition to Saan Bat Yam
Ella Investments opened 2026 with slightly higher net profit and a clearer operating path for Saan Bat Yam, while cash after investments and debt still depends on short-term credit. The Swissotel agreement is a real commercial milestone, and the working-capital deficit together with Migdalei Daniel show that asset value still has to turn into cash.
Ella Investments opened 2026 with profit that held and with a quarter that shows how its transition period is funded. Net profit edged up to NIS 7.1 million, revenue rose to NIS 16.1 million, and hotels contributed segment profit of NIS 0.9 million after barely contributing in the prior year. The unresolved part is cash: operating cash flow fell to NIS 5.1 million, investments used NIS 29.7 million, and all-in cash flexibility after real cash uses remained negative even after NIS 14.8 million of financing inflow. Saan Bat Yam advanced after the balance-sheet date through the Swissotel franchise agreement and a Lago name-use agreement for the event hall, while the full franchise-fee cost still cannot be estimated. The project continues to absorb capital before releasing cash. The quarter therefore improves the probability of operation more than parent-level liquidity. The next proof points are Saan Bat Yam opening at a pace that produces NOI, higher accessible parent cash, and Migdalei Daniel returning to supportive occupancy.
Company Overview
Ella Investments is a real-estate and holding company with four main activity layers in Israel: income-producing real estate, development land, hotels, and construction and development services for third parties. In practice, it is an asset company with several operating and funding layers: rental assets, investees that develop and operate properties, and projects where accounting value can appear before cash reaches the listed parent.
The right economic model is a mix of an asset machine and a leverage machine. In income real estate, debt, collateral and refinancing are normal parts of the business. Here, the important gap is between assets that continue to grow and cash that must arrive on time at the public-company layer. That was also the prior coverage focus: the 2025 annual analysis pointed to asset-base growth, while the parent-liquidity analysis showed how much cash was truly available upstairs.
The first quarter of 2026 gives only a partial answer. Income-producing real estate still supports profit, hotels improved, and Saan Bat Yam now has a clearer commercial framework through Swissotel. During the same period, the consolidated working-capital deficit expanded to NIS 99.1 million, and the standalone parent shows cash of NIS 11.9 million against current bond maturities of NIS 51.4 million. Assets, equity and credit access keep this away from immediate distress. The cash question remains open because quarterly profit still does not fund the investment phase.
Profit Holds While Cash Works Harder
A simple headline read would say that revenue rose 11.0% and net profit rose 3.9%. The figures are correct, and the mix matters more. Revenue growth came mainly from Hotel Bat Sheva, which was still under renovation in the first quarter of 2025 and did not generate revenue, and from land sales in Even Yehuda. The Bat Yam gym lost customers because of construction work, and the Cyprus asset no longer contributed after its sale at the end of 2025.
Gross profit rose to NIS 9.1 million from NIS 7.7 million, and net finance expense fell to only NIS 0.1 million. The counterweight was equity-method earnings, which fell to NIS 2.3 million from NIS 4.1 million, mainly because of lower results in construction services at Kiryat Anavim, Migdalei Daniel and Hotel Spa. Net profit shows a profit base that holds while several surrounding engines weaken.
The more important gap is cash. In the first quarter of 2025, the company received a dividend of about NIS 8 million from associates, which made operating cash flow unusually strong. In the current quarter there was no such dividend, and receivables increased net of suppliers and payables. The result was operating cash flow of only NIS 5.1 million, compared with NIS 17.1 million in the parallel quarter.
| Quarterly Cash Item | Q1 2026, NIS million | Q1 2025, NIS million | Meaning |
|---|---|---|---|
| Operating cash flow | 5.1 | 17.1 | Profit still converts to cash. Without an investee dividend, the pace is much weaker |
| Net investments | (29.7) | (266.7) | The prior year included the Bat Yam acquisition, while the current year still includes project and investee investments |
| Financing cash flow | 14.8 | 238.7 | Financing shifted from one large acquisition loan to short-term credit that funds the transition period |
| Change in cash | (9.7) | (10.9) | Cash declined even after financing |
On an all-in cash-flexibility basis, meaning after operating cash flow, investments, debt, leases and other real cash uses, the quarter still consumed cash. In this quarter, short-term credit funds the transition period to Saan Bat Yam. The operating business is far from collapse, and it also is not funding the current investment phase by itself.
Saan Bat Yam Advances Operationally Before Releasing Cash
The important post-balance-sheet event is the franchise and advisory-services agreement for operating the Bat Yam hotel under the Swissotel brand. The agreement runs for 20 years from the start of hotel operations and can be extended by another five years. It gives the hotel access to the brand's direct and digital booking and marketing systems, reducing commercial uncertainty around the opening stage.
The remaining blocker is more economic than marketing-related. Franchise fees include variable and fixed components, some based on hotel revenue and some based on reservations through brand channels, and the company still cannot estimate the total cost. The quarter closed part of the operating path. The number needed to measure future hotel NOI after brand fees, opening costs and financing is still missing.
The project continues to appear in both the balance sheet and cash flow. As of March 31, 2026, the project included NIS 223.8 million in investment property under construction for the hotel and vacation units, NIS 16.5 million in fixed assets under construction for the event hall, NIS 27.6 million in commercial areas, NIS 10.9 million in parking, NIS 8.2 million in shared-office space and NIS 14.4 million in the gym. The total reaches NIS 301.4 million.
| Saan Bat Yam Component | Balance at March 31, 2026, NIS million | Investor Read |
|---|---|---|
| Hotel and vacation units under construction | 223.8 | Most of the capital is still in a phase that has to become operations and NOI |
| Event hall under construction | 16.5 | Use of the Lago name without consideration can help marketing. Either party can terminate the agreement on 60 days' notice |
| Commercial areas, parking, shared offices and gym | 61.1 | These layers add value around the hotel. Operating the hotel itself remains the decisive step |
The Lago agreement is commercially relevant. The subsidiary received the right to use the name without consideration and for an unlimited period, from a related party connected to the controlling shareholder, for the event hall in the project. That can help commercial positioning. The right itself is relatively weak when either party can terminate it with 60 days' notice, so it is an operating support layer rather than cash proof.
Publica also reminds investors that hotels still require cash and management attention. In April 2026, the company transferred NIS 3.2 million to Issta Hotels in connection with future building rights, after recognizing an expense of about NIS 4 million in 2025. The parties have turned to a deciding arbitrator. The amount is small relative to the balance sheet, and it shows that hotel real estate brings interim payments and legal friction alongside growth optionality.
The Property Portfolio Holds, Migdalei Daniel Sharpens the Risk
Income-producing real estate remains the core profit layer. The income-property segment contributed NIS 12.6 million of segment result in the quarter, almost unchanged from NIS 12.4 million in the parallel quarter. Kanfei Ha'Ela still shows stability: fair value of NIS 290.3 million, quarterly NOI of NIS 4.6 million, 99% average occupancy and average annual rent of NIS 978 per square meter.
The figure that needs monitoring is Migdalei Daniel. The company's share in the asset is 50%, fair value remained NIS 296.8 million, and average occupancy fell to 61% from 91% in 2025. Quarterly NOI was NIS 2.7 million, the calculated yield fell to 3.68%, and average annual rent declined to NIS 501 per square meter. One quarter is not enough to decide whether this is timing or a deeper hit. In a material asset, this occupancy drop is not noise.
The implication is broader than the asset itself. When the company relies on unencumbered assets, bank access and the ability to raise additional debt, the quality of material properties is part of the liquidity path. Kanfei Ha'Ela supports the thesis through high occupancy and stable NOI. Migdalei Daniel reduces confidence that the income-property portfolio as a whole can absorb the Saan Bat Yam investment period without friction.
Conclusion
The first quarter of Ella Investments strengthens the funded-transition thesis. It still does not prove a move into a more comfortable cash phase. Revenue rose, net profit held, hotels contributed more, and the Swissotel agreement brings Saan Bat Yam closer to commercial opening. The next read will be driven by cash: the cash balance declined, the consolidated working-capital deficit widened, and the standalone parent still depends on limited cash, loans to related parties and bank access.
The counter-thesis is strong enough to keep the quarter away from a distress read: consolidated equity rose to NIS 761.8 million, the net financial debt-to-CAP ratio under the bond covenant is 37.38% against a 75% threshold, and the company received a NIS 48 million bank credit facility through June 2027. The quarter's edge is that the facility and short-term credit are already part of the transition-period funding. If over the next 2-4 quarters Saan Bat Yam starts producing NOI, Migdalei Daniel returns to reasonable occupancy, and more accessible cash appears at the parent level with less reliance on short-term funding, the read improves. Continued investment cash outflow before the assets release cash would shift attention from net profit to the usable life of short-term credit.
Disclosure: Deep TASE analyses are general informational, research, and commentary content only. They do not constitute investment advice, investment marketing, a recommendation, or an offer to buy, sell, or hold any security, and are not tailored to any reader's personal circumstances.
The author, site owner, or related parties may hold, buy, sell, or otherwise trade securities or financial instruments related to the companies discussed, before or after publication, without prior notice and without any obligation to update the analysis. Publication of an analysis should not be read as a statement that any position does or does not exist.
The analysis may contain errors, omissions, or information that changes after publication. Readers should review official filings and primary sources before making decisions.