Skip to main content
Main analysis: Lodan in the First Quarter: Eastern Europe Holds Profit, Short-Term Credit Funds the Gap
ByMay 28, 2026~6 min read

Lodan After the Yosha Buyout: Control Improves, Cash Still Has To Catch Up

Exercising the Yosha option gives Lodan full ownership, but it comes right after a dividend and with NIS 6.5 million due within 30 days. In a quarter where operating cash flow improved but short-term credit and receivables still did part of the work, the issue is cash allocation rather than covenant pressure.

CompanyLudan

Buying the remaining Yosha stake changes Lodan's balance point: the company gets full control of the activity, but pays for it at a time when cash flexibility is still narrower than the headline cash balance suggests. Cash and cash equivalents stood at NIS 25.3 million at the end of March, but after the balance sheet date the company paid a NIS 4 million dividend and signed a NIS 7.4 million purchase of the remaining 45% of Yosha, of which NIS 6.5 million is due within 30 days. This is not immediate covenant pressure: covenant headroom is comfortable, and the company does not look close to a breach. The issue sits elsewhere, in post-spin cash allocation. Operating cash flow improved in the quarter, but after lease principal, small investments, debt repayment and payments to minority holders in subsidiaries, the rise in cash also depended on short-term credit. The Yosha buyout can make sense if it improves control and simplifies the holding structure, but it comes before the more important proof: that the business can generate enough cash to fund acquisitions, leases and distributions without another increase in short-term credit or working capital continuing to absorb cash.

Yosha control improves before broad surplus cash is proven

On May 13, 2026, the company signed an amendment to exercise the option to buy 45% of Amnon Yosha Engineers and Consultants. After the move, the company is expected to hold 100% of Yosha. The total consideration is NIS 7.4 million: NIS 6.5 million within 30 days of signing, and another NIS 0.9 million in two deferred NIS 0.45 million installments after 18 months and 36 months. The deferred payments depend on Yair Yosha continuing to provide services during the relevant period.

The positive side is clear: full ownership reduces the minority layer in a held company and simplifies control over an operating asset. But the timing is not free. It follows a NIS 4 million dividend declared in March and paid on April 14, and it comes while the company is still rebuilding its liquidity position after the spin-off. Using March 31 as a reference point, before any cash generated in April and May, the two disclosed near-term uses, the dividend and the immediate Yosha payment, would reduce the cash balance from NIS 25.3 million to about NIS 14.8 million. That is not a reported post-period cash balance. It is a way to size the additional cash burden before the next quarters prove broader surplus cash generation.

Operating cash improved, but short-term credit still funded part of the gap

The relevant frame here is all-in cash flexibility: operating cash flow after interest and taxes, less investments, lease principal repayment, debt repayment and payments to minority holders in subsidiaries. In the first quarter, operating cash flow from continuing operations was NIS 5.0 million, up from NIS 1.6 million in the parallel quarter. The improvement came mainly from engineering activity in Eastern Europe, so it supports the operating explanation of the quarter.

Still, after actual cash uses, the quarter did not leave a large free surplus. Lease principal repayment was NIS 4.5 million, long-term debt repayment was NIS 0.9 million, payments to PUT option holders and non-controlling interests in subsidiaries were NIS 0.8 million, and continuing investing activity used another net NIS 0.3 million. Against those uses, the company received net NIS 5.5 million of short-term bank credit. That is how the NIS 3.6 million cash increase was built: not only from operating cash flow, but also from higher short-term credit.

First-quarter componentNIS millionWhy it matters
Operating cash flow from continuing operations5.0A real improvement versus the parallel quarter
Lease principal repayment(4.5)A recurring cash use not fully visible in operating profit
Long-term debt repayment(0.9)Actual debt service
Net continuing investment activity(0.3)Small, but still part of all-in cash use
Payment to minority and PUT holders in subsidiaries(0.8)Cash leaving the group to other rights holders
Net short-term credit received5.5The line that helped turn the quarter into a cash increase

The point is not that the company faces an immediate cash problem. The point is that the Yosha buyout does not follow a quarter of broad surplus cash after all uses. It follows a quarter in which operating cash improved and short-term credit filled part of the gap. That matters in a project-engineering company, where receivables, contract assets and leases can turn accounting profit into later cash.

Covenants are calm, working capital still has to prove itself

Covenants are not the uncomfortable part right now. Consolidated equity was NIS 80.4 million versus a NIS 50 million minimum. The equity-to-balance-sheet ratio was 35.06% versus a 17% minimum. Net financial debt to EBITDA was 0.34 versus a maximum of 4. Cash EBITDA to debt service was 3.84 versus a minimum of 1.3. The short-term debt to operating working capital ratio, excluding current maturities of long-term loans, was 23.7% versus a 70% ceiling. That is comfortable room, so it is hard to argue that the banks are setting the agenda.

The real question is working capital and cash allocation. Customers and contract assets stood at NIS 118.9 million at the end of March, up NIS 3.3 million from the end of 2025, and the cash-flow appendix shows a NIS 5.3 million cash use from customers and contract assets. Current assets exceeded current liabilities by only NIS 7.2 million. At the same time, the related-party loan was almost unchanged at NIS 27.8 million versus NIS 27.9 million at year-end. It contributed NIS 0.7 million of finance income in the quarter, but it is not the same as accessible cash in the bank account.

So the question after the Yosha buyout is not whether Lodan meets its covenants. It does. The question is whether the second half of 2026 will show the operating improvement, mainly overseas, flowing into cash after receivables, leases, dividends and the acquisition payment. If it does, full ownership of Yosha can look like a timely control move. If it does not, it will look more like another cash use in a period when the activity still has to prove that it funds itself.

Cash has to catch up with control

Buying the rest of Yosha is not the problem, and it is not the solution by itself. It improves the control structure of the activity, but it raises the company's near-term cash proof burden. The current read is cautiously positive: covenant headroom is comfortable, operating cash flow improved, and full ownership of Yosha can improve the group's value structure. The blocker is that surplus cash after all uses is not yet broad enough to make capital allocation and distributions look clean. The next proof point is simple: whether cash remains stable after the dividend, the Yosha payment, lease principal and receivables, without another increase in short-term credit.

Disclosure: Deep TASE analyses are general informational, research, and commentary content only. They do not constitute investment advice, investment marketing, a recommendation, or an offer to buy, sell, or hold any security, and are not tailored to any reader's personal circumstances.

The author, site owner, or related parties may hold, buy, sell, or otherwise trade securities or financial instruments related to the companies discussed, before or after publication, without prior notice and without any obligation to update the analysis. Publication of an analysis should not be read as a statement that any position does or does not exist.

The analysis may contain errors, omissions, or information that changes after publication. Readers should review official filings and primary sources before making decisions.

Found an issue in this analysis?Editorial corrections and sharp feedback help keep the coverage honest.
Report a correction