Skip to main content
Main analysis: Y.A.Z Initiatives: 79 Projects On Paper, but 2026 Is the Test of Equity, Project Finance, and Execution
ByApril 1, 2026~12 min read

Y.A.Z Initiatives: The New Financing Structure, the Collateral Stack, and the Real Cushion in Bond Series A

Shlomo HaMelech 89 is the project that unlocked the remaining Bond A proceeds, but it also shows what is actually pledged to the series: not revenue, but a later surplus after a senior lender, Form 4, and the cancellation of guarantees. The project has real margin, but the cushion is thinner than the headline revenue suggests.

CompanyYaaz

What This Follow-up Is Isolating

The main article argued that Y.A.Z's bottleneck is not project origination. It is the move from permit and financing to actual execution and accessible surplus. Shlomo HaMelech 89 is the cleanest place to see that mechanism. In just 10 days, the project moved from a full building permit, to a new financing agreement, to the completion of the lien that allowed the full release of Bond Series A proceeds. That is not just project progress. It is the point where permit timing, project finance, bond collateral, and the company's liquidity all meet.

What improved is clear. By the end of 2025, the project already had 100% apartment-owner signatures and a contractor agreement, and in early February 2026 it also received a full building permit. Marketing had also moved: 5 contracts had already been signed, with cumulative contracted revenue of NIS 18.721 million, while the same marketing table still shows 6 unsigned units. The misleading read is to assume that this automatically turns Shlomo HaMelech 89 into a thick cushion for Bond A holders. It does not.

The project did become more relevant to the bond in February 2026, but not as a first-ranking claim on revenue. The new project lender received the senior security package, while bondholders remain with the project's surplus, and only after construction is completed, Form 4 is received, the units are delivered, the cash credit is fully repaid, and all policies and guarantees are canceled. In plain terms, the senior lender stands first in line, and the bond gets whatever is left behind.

DateEventWhat changed in the financing stack
December 31, 2025Bond A was already outstanding, but not all release conditions had been metNIS 7.3 million was classified as a current liability because the offering proceeds had not yet been fully released
January 7, 2026Partial release of the bond proceedsAbout NIS 76 million, roughly 92% of the proceeds, was released after liens were perfected on all pledged assets except the Shlomo HaMelech 89 surplus
February 9, 2026Full building permit receivedThe project moved from a planning bottleneck to a financing and execution bottleneck
February 11, 2026New financing agreement signed with Ayalon and RubyA senior financing layer was added, with equity, presale, and profitability conditions
February 19, 2026The lien on the Shlomo HaMelech 89 surplus was completedThe remaining conditions for the full release of the offering proceeds were satisfied
March 18, 2026Remaining owner loan repaidThe more expensive owner-support layer came off the balance sheet

That sequence matters because it shows what really happened in February and March 2026. The company did not just advance a project. It replaced part of its funding structure: less owner-loan dependence, more public debt and dedicated project finance, and more assets that sit behind creditors before value reaches equity.

The Priority of Claims

What the New Lender Received

The new financing agreement dated February 11, 2026 sits on a far clearer and more senior layer than the bondholders do. The framework includes maximum cash credit of NIS 15 million, buyer-guarantee policies of up to NIS 47 million, and other guarantees totaling about NIS 63 million. Interest is prime plus 1.25%, and the cash credit, including interest and related costs, must be repaid no later than 36 months from the actual start of construction.

From a collateral standpoint, this is unmistakably senior project debt. The lenders require a first-ranking mortgage of NIS 200 million over the owners' rights, a first-ranking pledge of NIS 200 million over the land and the owners' project rights, and first-ranking fixed and floating charges over the borrower's project rights, the TAMA 38 agreement, contractor and supplier contracts, the project account, purchaser funds, apartment sale contracts, insurance policies, and tax refunds, among other items. This is a senior project-finance security package, not a residual claim.

The agreement also imposes operating discipline. The company must meet a presale target, inject roughly NIS 5.1 million of equity, and satisfy an expected-revenue threshold defined in the agreement. Availability of the facility is conditional on standard project-finance items, including an updated zero report, the required equity, the relevant collateral, a tripartite agreement, a sufficient presale rate, and a full building permit.

There is another point the market can easily underread. The financing is not non-recourse. If the project runs over budget, if profitability drops below 15% without an additional equity injection, if the timetable materially slips, if the building permit expires, or if the company suffers a material adverse change, the lenders have clear acceleration rights. So even after financing was secured, Shlomo HaMelech 89 is not ring-fenced from the rest of Y.A.Z. A project miss can still travel back up to the company.

What Bond A Holders Actually Get

Bond A holders receive a very different layer. The trust deed rests on two types of security. The first is the company's rights in the offering proceeds trust account. The second is the pledge over the surplus that will remain in the project account at the end of the project, across seven assets, including Shlomo HaMelech 89.

That distinction is critical. At the beginning, while the money still sat in the trust account, bondholders had a layer closer to cash. Once the proceeds were fully released, that layer became far less relevant in practical terms, and the importance of the pledged project surpluses rose. But project surplus is not cash in a trust account. It only appears at the end of the chain, after the senior lender has been repaid and after the guarantees and policies have been canceled.

That is the difference between a headline and a cushion. The headline is that Shlomo HaMelech 89 is pledged to the series. The cushion is how much real profit and real cash are likely to survive there, under what scenario, and after whom.

The Real Cushion Inside Shlomo HaMelech 89

As of year-end 2025, Shlomo HaMelech 89 is a TAMA 38/2 project with 19 apartments, of which 9 belong to the existing owners and 10 belong to the company. Construction is planned to begin in Q2 2026, while project completion and the end of marketing are planned for Q4 2028. On marketing, the company had signed 5 contracts by year-end, covering 320 square meters at an average price of NIS 58 thousand per square meter, for cumulative contracted revenue of NIS 18.721 million. Six units, covering 454 square meters, were still unsigned.

At first glance, the project economics look solid: expected revenue of NIS 46.94 million, expected project cost of NIS 37.218 million, and expected gross profit of NIS 9.722 million, which implies a 21% gross margin. But this is exactly where the framing has to change. That profit is not a clean debt cushion. It is first and foremost a projected gross-profit number at the project level. It still has to turn into an actual surplus in the project account after the senior lender has been repaid.

Shlomo HaMelech 89: From expected revenue to the gross cushion

The sharpest insight comes from combining the project's sensitivity table with the new financing terms. On one hand, the company shows expected gross profit of NIS 9.722 million. On the other, the financing agreement gives the lender intervention rights if project profitability falls below 15% without additional equity. On the current expected revenue base, 15% profitability means roughly NIS 7.0 million of gross profit. In other words, the cushion above the lender's intervention threshold is not NIS 9.7 million. It is only about NIS 2.7 million.

That is still positive, but it is not wide. The sensitivity table makes that explicit. A 10% decline in the selling prices of the still-unsigned units reduces projected unrecognized gross profit to NIS 6.9 million. A 10% increase in construction costs takes it down to NIS 6.782 million. The project does not need a catastrophic outcome to burn through most of its margin cushion. One real cost shock, or a mix of price pressure and timing friction, can quickly turn this from an operating issue into a financing issue.

Shlomo HaMelech 89: Sensitivity of projected gross profit

Even the fact that 40% of expected revenue is already signed does not eliminate the risk. It only defines it better. Five signed units reduce part of the demand risk. But 60% of expected project revenue still depends on units that have not yet been contracted, and that is exactly where the sensitivity table sits. So anyone reading Shlomo HaMelech 89 as a project that has already "crossed the bridge" because it has a permit and some sales is reading only half the story.

What Bondholders Gained, and What Equity Gave Up

Something genuinely positive happened for Bond A holders in February 2026. The missing lien on the Shlomo HaMelech 89 surplus was perfected, and that completed the conditions required for the full release of the offering proceeds. In bond terms, that is proof that the security package is not merely theoretical. When the company needed the cash, it did in fact have to complete the relevant project and collateral chain in order to get it.

But what strengthens the bondholders does not strengthen equity to the same degree. Once the release of the proceeds depends on the registration of a lien over the project's surplus, the implication for equity is that part of the future upside has already been earmarked for the debt layer. And once the new project lender sits ahead of the bond in the order of claims, the implication is that whatever value Shlomo HaMelech 89 creates for equity must first pass through the senior lender, then through the bond's surplus mechanism, and only then reach shareholders.

This is why March 18, 2026 matters as well. After the balance-sheet date, the company repaid the remaining owner loan, about NIS 11.6 million including interest. The practical result is a cleaner capital structure, but also one that depends more on public markets and senior secured financing. Owner funding can sometimes move with more flexibility. Public bonds and senior project finance come with trust accounts, perfected liens, distribution restrictions, and profitability conditions.

That is why the right reading of Shlomo HaMelech 89 is neither "just another good project" nor "full collateral for the bond." It is the project that proves the company can move an asset far enough along the chain to unlock cash, while also showing how many layers stand between gross project economics and truly free value.

What Has to Happen Now

First, the project needs to move from permit and financing to actual construction in Q2 2026, exactly as the company currently plans. If construction does not begin on time, much of the improvement seen in February will look, in hindsight, like a release of funds without a fast operational conversion.

Second, profitability cannot absorb much more slippage. In 2025 the company already cut the expected gross margin on the project to 21% from 25% in prior years, mainly because construction costs rose after the contractor agreement was signed. That is not cosmetic. It is precisely the kind of movement that brings a project closer to the point where additional equity support may be required.

Third, the signed layer needs to keep growing. Five signed contracts are a reasonable start, but they are not a cushion that neutralizes the risk. Every additional signed contract shortens the distance between the revenue headline and expected cash collection. Every delay in sales keeps more of the thesis exposed to market pricing and financing conditions.

From the bondholder perspective, the near-term question is not only whether there is collateral, but whether the collateral is beginning to turn into monetizable surplus. From the equity perspective, the question is whether Shlomo HaMelech 89 becomes the project that demonstrates a successful transition into organized financing and execution, or the project that shows how expensive it is to unlock cash when nearly every stop along the way has already been pledged.

Conclusion

Shlomo HaMelech 89 did materially improve Y.A.Z's credit picture. It received a permit, secured financing, perfected the missing lien, and enabled the full release of Bond A proceeds. That is a real achievement, not cosmetic window dressing.

But it is also the case study that clarifies the real cushion inside the series. Bondholders do not have a claim on the full project revenue, or on the full project value, and not even on the full projected gross profit. What they have is a later residual surplus, available only after senior project debt, lender conditions, unit delivery, and the cancellation of guarantees. And once that is paired with only about NIS 2.7 million of gross-profit cushion above the lender's intervention threshold, the message is clear: the security is real, but it is not broad.

That leads directly to the right equity reading as well. The new financing is a step forward because it replaces owner-loan dependence with a more institutional structure and moves the company closer to execution. At the same time, it makes explicit that a significant part of future project value is already allocated through a claim hierarchy that starts with the senior lender and passes through the bond before it reaches equity. That is better than the prior state, but it is still a long way from free value.

Disclosure: Deep TASE analyses are general informational, research, and commentary content only. They do not constitute investment advice, investment marketing, a recommendation, or an offer to buy, sell, or hold any security, and are not tailored to any reader's personal circumstances.

The author, site owner, or related parties may hold, buy, sell, or otherwise trade securities or financial instruments related to the companies discussed, before or after publication, without prior notice and without any obligation to update the analysis. Publication of an analysis should not be read as a statement that any position does or does not exist.

The analysis may contain errors, omissions, or information that changes after publication. Readers should review official filings and primary sources before making decisions.

Found an issue in this analysis?Editorial corrections and sharp feedback help keep the coverage honest.
Report a correction