Skip to main content
Main analysis: Willi-Food 2025: The Import Business Improved, but the Stock Still Trades Through Cash and the Securities Book
ByMarch 24, 2026~10 min read

Willi-Food: Is the New Logistics Center a Real Growth Engine or Just Heavy CAPEX for Now

Willi-Food has already invested NIS 98.3 million out of a planned NIS 120 million in the new logistics center, which is only slated to begin operating in the fourth quarter of 2026. The strategic logic is clear, but the filing still does not give investors the two numbers that matter most: expected savings and payback speed.

CompanyWilly Food

Where the Main Article Stops

The main 2025 Willi-Food article was about the whole company: a better import business, plenty of liquidity, and a strong balance sheet. This follow-up isolates only one question: does the heavy capital commitment to the new logistics center already look like a project with a reasonable return, or is the market still being asked to underwrite a promise?

The hard facts are straightforward. The company estimates total construction cost at NIS 120 million, says the project is being funded from internal resources, and had already invested NIS 98.3 million by the end of 2025. Yet the expected start of operations is still only in the fourth quarter of 2026. So the issue is not whether Willi-Food can finance the project. The issue is whether the filing already gives enough evidence to understand how and when the money is supposed to come back.

That is the tension. The company does say the new site will be automated, computerized, and advanced, that it will materially expand storage and distribution capabilities, support expansion, and lower costs meaningfully. What the filing does not provide is the part investors actually need to close the equation: expected annual savings, a utilization ramp, or a payback period.

The Capital Already Committed

The new logistics center is not a theoretical plan. Willi-Food started securing permits in 2021, received the construction permit in March 2023, and began building in May 2023. The fixed-assets note shows that the new site was already carried at NIS 26.8 million at the end of 2023, then rose by another NIS 43.3 million in 2024 and by another NIS 28.2 million in 2025. That is how the project reached NIS 98.3 million by year-end 2025.

The new logistics center, from original budget to end-2025 spend

The chart sharpens two points. First, most of the spending is already behind the company. By the end of 2025, Willi-Food had already committed about 82% of the original construction budget, so if the NIS 120 million estimate holds, roughly NIS 21.7 million remains to complete the project. Second, even after the heavy 2024 build year, the new logistics center was still the dominant investment line in 2025: NIS 28.2 million out of NIS 34.0 million invested in fixed assets and assets under construction.

But there is an accounting angle here that matters more than the absolute number. As of the end of 2025, the new center still had no accumulated depreciation. That means Willi-Food is already carrying the full capital outlay, while the income statement has not yet started to absorb the accounting capital cost of the new asset. 2025 is therefore a year in which the cash is already gone, but the accounting return test has not really started.

That point stands out even more against the existing platform. The carrying amount of the current logistics center was only NIS 23.3 million at the end of 2025, while the new site already sits on the balance sheet at NIS 98.3 million. This is not a small warehouse extension. It is a rewrite of the group’s logistics capital base.

Where the Return Is Supposed to Come From

The company itself points to three main sources of value. The first is capacity: the new site is supposed to materially improve storage and distribution capabilities. The second is commercial expansion: it is meant to support the company’s expansion plan for the coming years and enable entry into new chilled and frozen food categories. The third is cost: the goals and forward-looking sections explicitly say the new center should improve logistics capabilities and lower costs meaningfully.

That is a reasonable strategic logic. The question is whether the filing contains numerical signs that there is already a bottleneck the project can solve. Here the answer is yes, but only partially. The company says it uses third-party storage services when needed as supplemental storage to the current center. And the cost-of-sales note shows that this line is already meaningful: external storage expense rose to NIS 8.5 million in 2025 from NIS 5.0 million in 2024.

Visible logistics cost lines the new center is supposed to affect

That does not mean the full NIS 8.5 million disappears the day the site opens. That would be too aggressive a read. But it is the clearest quantitative indication that the current setup is already leaning on a relatively expensive supplemental solution. If the new center can genuinely replace part of that external storage need, there is a real cost base to attack. If it cannot, it becomes much harder to justify a NIS 120 million asset through broad language about better capabilities.

This is also where the company’s own capacity comparison needs a pause. The new center is designed for about 11,000 refrigerated and frozen pallet positions, while the current center is described as having about 7,800 dry, refrigerated, and frozen pallet positions available to the company. That probably does point to a real step-up, but it is not a fully symmetrical comparison. The new-center figure relates to refrigerated and frozen storage, while the current-center figure includes dry storage as well. So the filing does not yet allow investors to translate that disclosure into a clean network-wide capacity uplift or a precise return model.

Key pointWhat the filing does discloseWhat is still missing
Budget and timingA NIS 120 million cost estimate and a planned fourth-quarter 2026 start dateQuarterly phasing of the remaining spend and detailed milestones to launch
CapacityAbout 11,000 refrigerated and frozen pallet positions in the new siteA fully aligned capacity metric that allows one-to-one comparison with the current center
SavingsManagement says the project should lower costs meaningfullyExpected annual savings, an external-storage reduction target, or savings per unit of sales
ReturnThere is a clear business rationale around expansion and cold-chain controlA payback period, a utilization target, or an explicit return hurdle on invested capital

The filing proves there is a strong operating logic behind the project. It still does not prove how quickly that logic turns into a return on capital.

Where the Economics Still Do Not Close

The problem is not financing. At the end of 2025, the group held NIS 291.6 million of liquidity resources, and the company continues to say the new center will be financed entirely from internal resources. From a balance-sheet perspective, this is a project the company can carry.

The problem is payback visibility. The filing does not give four data points that would let investors judge the logistics investment with much more precision: expected annual savings, a utilization target, the pace at which activity should move from external storage into the new site, and the path by which entry into new categories is supposed to convert spare capacity into gross profit or operating profit.

That missing layer matters even more because of the timetable. Even if the company hits its target and begins operating the new site in the fourth quarter of 2026, next year will not be a full proof year. At best, 2026 gives a few early months of ramp-up. The real return test then shifts into 2027: does external storage come down, do chilled and frozen categories actually expand, and does the new cost base produce net savings even after the asset begins to run through depreciation?

That is exactly why the market may stay conservative on the project. When a company builds a large logistics asset with internal funding, the market does not worry about refinancing or covenant stress. But it also does not usually pay up in advance for savings that have not been quantified. As long as the new center lives mainly on the balance sheet and in management language, it looks more like a strategic option than a proven earnings engine.

That also shows up in the year’s capital allocation. In 2025 operating cash flow was NIS 57.6 million. On the other side, investing uses included NIS 28.2 million in assets under construction and another NIS 5.8 million in fixed-asset purchases, with the filing explicitly pointing to the new logistics center as the main piece. So the company is indeed financing the project without balance-sheet strain, but the project is already demanding a real share of annual capital allocation.

What Has to Happen for the CAPEX to Become Value

For the new logistics center to become a real growth engine rather than just heavy capital spending, opening the building is not enough. Three things need to happen almost together.

The first is staying on schedule. Any delay beyond the fourth quarter of 2026 extends the period in which capital is already committed but the operating return is still absent.

The second is a real reduction in dependence on external storage. That is the most visible quantitative marker already sitting in the filing. If Willi-Food still reports a similar external-storage line in 2027, a large part of the cost-savings case remains unresolved.

The third is filling the capacity with the right mix, not just with more space. The company explicitly connects the new center to expansion into new chilled and frozen categories. If that happens, the project can deliver both sales growth and operating improvement. If not, the company risks ending up with a new and expensive asset that is still not fully utilized.

In the near term, that means the project is less a yes-or-no question and more a question of the proof threshold. Strategically, it is hard to argue against Willi-Food wanting tighter cold-chain control, lower reliance on external storage, and more room for new categories. Economically, the filing is still asking investors to believe before it shows.

Conclusion

Willi-Food’s new logistics center currently looks like a project with a clear operating logic but with return economics that are still only partly disclosed. A NIS 120 million budget, NIS 98.3 million already invested, full self-funding, and an expected launch only in the fourth quarter of 2026 all mean the core debate has already moved from funding ability to return on capital.

Current thesis in one line: at this stage, the new logistics center looks less like a financing risk and more like a return test that has not yet been proven.

What supports it? There is already a visible quantitative sign of pressure in the current setup through the sharp rise in external storage, and there is a real business logic behind deeper chilled and frozen logistics. What blocks a cleaner read? No quantified savings target, no utilization target, and the fact that the income statement still reflects neither the savings nor the future depreciation burden of the new asset.

What changes the market read? First, an update showing that the fourth-quarter 2026 target still holds. Then, reports showing that external storage actually comes down and that chilled and frozen category expansion starts to flow through profitability, not only through inventory and capital spending.

Why does it matter? Because in a project like this, value is not created on the day the concrete work ends. Value is created only if a capital-heavy logistics asset earns its way back through savings, utilization, and a better sales mix. That is the test Willi-Food has not yet passed.

Disclosure: Deep TASE analyses are general informational, research, and commentary content only. They do not constitute investment advice, investment marketing, a recommendation, or an offer to buy, sell, or hold any security, and are not tailored to any reader's personal circumstances.

The author, site owner, or related parties may hold, buy, sell, or otherwise trade securities or financial instruments related to the companies discussed, before or after publication, without prior notice and without any obligation to update the analysis. Publication of an analysis should not be read as a statement that any position does or does not exist.

The analysis may contain errors, omissions, or information that changes after publication. Readers should review official filings and primary sources before making decisions.

Found an issue in this analysis?Editorial corrections and sharp feedback help keep the coverage honest.
Report a correction